Rating Rationale
December 31, 2024 | Mumbai
HPL Electric and Power Limited
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1614 Crore
Long Term RatingCRISIL A-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

This Rating Rationale (RR) is being published in line with regulatory timelines, while the rated entity has appealed against the rating post communication of ratings. CRISIL Ratings is awaiting the additional information and will evaluate the appeal along-with additional information shared and shall publish a separate RR after the same is completed.

 

Detailed rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of HPL Electric and Power Ltd (HPL; a part of the HPL group) to ‘Positive’ from ‘Stable’ while reaffirming the rating at CRISIL A-. Further, CRISIL Ratings has reaffirmed its CRISIL A2+’ rating on the short-term bank facilities of the company.

 

The outlook revision reflects a belief that the financial risk profile of the group will continue to improve, backed by the strong business risk profile. Operating income is expected to grow 18-20% in fiscal 2025 to over Rs 1,700 crore (Rs 1,461 crore in fiscal 2024), driven by increasing revenue share from the smart meters segment (primarily smart meters), which contributed around 37% of the overall revenue during the first half of fiscal 2025 (compared to ~3% of overall revenue in fiscal 2022). Thus, revenue growth of 14-15% per annum is projected for the medium term. Efficient working capital management amidst increasing scale of operations will remain monitorable.

 

The group has an order book of Rs 4,362 crore (2.9 times of revenue in fiscal 2024) as of November 2024, of which the major order book (Rs 4,091 crore) is for smart meters. Revenue from smart meters is expected to grow aided by the government’s focus on the segment. The operating margin of the group may rise to 14.0-14.5% in fiscal 2025 compared to 13.2% in fiscal 2024 (12.4% in fiscal 2023); this trend is likely to continue as the group aims to increase its revenue share from smart meters over the medium term.

 

Improvement in the business risk profile also strengthened the financial risk profile. Networth is expected to be robust at Rs 900-910 crore as on March 31, 2025 (against Rs 830 crore a year ago), backed by healthy accretion to reserve. Gearing is projected at 0.75 time and total outside liabilities to tangible networth (TOL/TNW) ratio at 1.3 times as on March 31, 2025 (0.76 time and 1.24 times). Interest coverage ratio may improve to around 2.6 times yet remain average in fiscal 2025 (2.15 times in fiscal 2024; 2.6 times during the first half of fiscal 2025) owing to better operating margin through the smart meters segment.

 

The ratings continue to reflect the established presence of the group in the metering industry, its sound operating efficiency owing to in-house research and development (R&D) facilities, diversified product profile and robust networth and healthy capital structure. These strengths are partially offset by large working capital requirement, average debt protection metrics and susceptibility to risks inherent in the tender-based business.

Analytical approach

CRISIL Ratings has combined the business and financial risk profiles of HPL and its subsidiary, Himachal Energy Pvt Ltd (HEPL), and majority-owned joint ventures (JVs), namely HPL-Shriji Designs (HPLSD) and HPL-Shriji Designs-Trimurthi Hitech Co Pvt Ltd (HPLTS). This is because all these entities, collectively referred to as the HPL group, are in the same industry and have operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths:

  • Established position in the metering industry: The group has been an established player in the market, along with its brand HPL, for around three decades. Mr Lalit Seth (chairman of the HPL group) began importing meters from Europe in 1956. The group commissioned its first manufacturing facility dedicated to meters in 1998 and has a manufacturing capacity of 1.1 crore meters on an annual basis. Also, all players in the metering industry have to provide a five-year guarantee to customers (usually state power utilities or private utilities) for the meters supplied, and there has never been an invocation of any guarantee by customers. The ability to provide quality products is backed by complete backward integration and quality controls being followed by the group. The group has a strong market position in the metering segment, with ~20% of the market share. It is well positioned to capitalise on the smart meter opportunity. The three-decade-long experience of the promoters in the metering industry and backward integrated operations will continue to support the business.

 

  • Sound operating efficiency owing to in-house R&D capabilities: The group has three R&D facilities (two in Gurugram and one in Kundli). The in-house R&D capability has helped the group in innovating and developing new products on a consistent basis. One of the major breakthroughs has been in the form of smart meters. The group has bagged orders for smart meters and is expected to ride the smart meter installation wave during the next few years as the government has indicated installation of 25 crore smart meters over the medium term. The group has an order book of Rs 4,362 crore (2.9 times of revenue in fiscal 2024) as of November 2024, of which the major order book (Rs 4,091 crore) is for smart meters.

 

  • Diversified product profile: The group has diversified its product portfolio by adding products at regular intervals in allied industries. It serves both the business-to-business (B2B; meters) and business-to-customer (B2C; lighting, switchgears, wires and cables) segments. The metering segment (including smart meters and conventional meters) contributes to 60-65% of total revenue and the remaining comes from other segments. The group has an established pan-India distribution network of over 900 authorised dealers and distributors and more than 80,000 retailers, which provide significant reach. Such diversification is reflective of a strong understanding of market dynamics owing to the longstanding presence of the promoters in the electronics industry and healthy relationships with customers and suppliers. The group’s varied product basket mitigates the risk of obsolescence in a product as well as protects revenue against downswing in any product stream. A diversified product profile along with continuous investment in R&D should lead to sustainable growth in sales in the long term.

 

  • Robust networth and healthy capital structure: Networth and capital structure may remain strong, despite the debt-funded capital expenditure (capex) to be undertaken for capacity enhancement in the near term, owing to healthy accretion to reserve. Networth may increase to Rs 900-910 crore as on March 31, 2025 (from Rs 830 crore a year ago), with gearing projected at 0.75 time (0.76 time as on 31st March 2024) and TOL/TNW ratio at 1.3 times (1.24 times as on 31st March 2024).

 

Weaknesses:

  • Large working capital requirement: Gross current assets (GCA) are expected at around 320 days as on March 31, 2025 (as compared to 336 days a year ago), driven by receivables of about 165 days and inventory of 160-165 days. The group operates in both B2B and B2C segments. However, the working capital requirement in the B2C segment is smaller than that in the B2B segment as the B2B segment consists of power utilities wherein manufacturing takes place over 60-90 days and payments are received on milestone basis from customers (government entities). GCAs will improve, driven by efficient management of inventory and monitoring of receivables collection. Also, increasing revenue contribution from smart meters, where debtor collection is faster, will further improve the working capital cycle over the medium term and the same will remain a key monitorable.

 

  • Improving, yet average, debt protection metrics: Interest coverage ratio may improve to around 2.6 times yet remain average in fiscal 2025 (from 2.15 times in fiscal 2024; 2.6 times in the first half of fiscal 2025), driven by better operating margin in the smart meters segment. Net cash accrual to adjusted debt ratio is expected at around 0.18 time in fiscal 2025 (0.12 time in fiscal 2024). Debt protection metrics may remain constrained by increasing debt to support the capacity enhancement and bank charges. Improvement in the metrics will remain a key rating sensitivity factor amid business growth and expansion plans.

 

  • Susceptibility to risks inherent in tender-based business: For the smart meters segment, sales and profitability entirely depend on the ability to win tenders from public sector undertakings. Also, entities in this segment face intense competition, requiring them to bid aggressively to get contracts, which restricts the operating margin.

Liquidity: Strong

The group has access to a fund-based working capital limit worth Rs 625 crore, which has been utilised at 89% on average over the 12 months through October 2024. Net cash accrual is projected at Rs 120-180 crore per annum, against yearly debt obligation of Rs 35-55 crore over the medium term, providing adequate cushion to meet incremental working capital requirement and capex. Cash and bank balance stood at Rs 59 crore and current ratio at 1.53 times as on March 31, 2024.

Outlook: Positive

The HPL group’s operating income will continue to improve, driven by timely execution of higher-margin orders of smart meters, thereby strengthening the overall credit risk profile.

Rating sensitivity factors

Upward factors:

  • Sustained revenue growth (including from smart meters) and operating margin of around 14%, resulting in higher-than-expected cash accrual
  • Improvement in debt protection metrics (with interest cover increasing to 2.6-2.7 times), through prudent funding of capex and sustenance of working capital cycle amidst the growing scale

 

Downward factors:

  • Sustained decline in revenue and operating margin dropping below 10%, leading to lower-than-expected cash accrual
  • Larger-than-expected, debt-funded capex

About the HPL group

Incorporated in 1992, HPL manufactures electric meters, lighting equipment, switchgear, wires and cables. The company has a total of seven manufacturing facilities across Haryana and Himachal Pradesh. HPL is listed in the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE). Mr Lalit Seth, Mr Rishi Seth and Mr Gautam Seth are the promoters.

 

HEPL is engaged in the manufacturing of energy saving meters and other related products.

 

HPLSD is Joint Venture (JV), which undertakes lighting projects.
 

HPLTS is a JV, which undertakes lighting projects.

Key Financial Indicators (Consolidated)

As on / for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

1461

1262

Reported profit after tax (PAT)

Rs crore

44

30

PAT margin

%

2.9

2.4

Adjusted debt / adjusted networth

Times

0.76

0.76

Interest coverage

Times

2.15

2.08

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Fund-Based Facilities NA NA NA 540.00 NA CRISIL A-/Positive
NA Non-Fund Based Limit NA NA NA 935.00 NA CRISIL A2+
NA Term Loan NA NA 31-Mar-30 50.00 NA CRISIL A-/Positive
NA Term Loan NA NA 31-Mar-30 40.00 NA CRISIL A-/Positive
NA Term Loan NA NA 31-Mar-30 10.00 NA CRISIL A-/Positive
NA Term Loan NA NA 31-Mar-30 18.00 NA CRISIL A-/Positive
NA Term Loan NA NA 31-Mar-30 12.00 NA CRISIL A-/Positive
NA Term Loan NA NA 31-Mar-30 9.00 NA CRISIL A-/Positive

Annexure - List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Himachal Energy Pvt Ltd

Full

Holding company

HPL Electric and Power Ltd

Full

Subsidiary

HPL- Shriji Designs

Full

JV with majority shareholding

HPL - Shriji Designs - Trimurthi Hitech Company Pvt Ltd

Full

JV with majority shareholding

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 679.0 CRISIL A-/Positive 04-03-24 CRISIL A-/Stable 21-12-23 CRISIL A-/Stable 21-09-22 CRISIL BBB+/Positive 23-06-21 CRISIL BBB+/Positive --
      --   -- 16-10-23 CRISIL A-/Stable   -- 14-04-21 CRISIL BBB+/Positive --
      --   -- 09-10-23 CRISIL A-/Stable   -- 06-04-21 CRISIL BBB+/Positive --
      --   -- 20-09-23 CRISIL A-/Stable   --   -- --
      --   -- 25-05-23 CRISIL BBB+/Positive   --   -- --
Non-Fund Based Facilities ST 935.0 CRISIL A2+ 04-03-24 CRISIL A2+ 21-12-23 CRISIL A2+ 21-09-22 CRISIL A2 23-06-21 CRISIL A2 --
      --   -- 16-10-23 CRISIL A2+   -- 14-04-21 CRISIL A2 --
      --   -- 09-10-23 CRISIL A2+   -- 06-04-21 CRISIL A2 --
      --   -- 20-09-23 CRISIL A2+   --   -- --
      --   -- 25-05-23 CRISIL A2   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 25 The Federal Bank Limited CRISIL A-/Positive
Fund-Based Facilities 10 Axis Bank Limited CRISIL A-/Positive
Fund-Based Facilities 25 Bandhan Bank Limited CRISIL A-/Positive
Fund-Based Facilities 20 Punjab National Bank CRISIL A-/Positive
Fund-Based Facilities 62 HDFC Bank Limited CRISIL A-/Positive
Fund-Based Facilities 20 Bank of Bahrain and Kuwait B.S.C. CRISIL A-/Positive
Fund-Based Facilities 35 Canara Bank CRISIL A-/Positive
Fund-Based Facilities 180 State Bank of India CRISIL A-/Positive
Fund-Based Facilities 40 The Karnataka Bank Limited CRISIL A-/Positive
Fund-Based Facilities 25 The South Indian Bank Limited CRISIL A-/Positive
Fund-Based Facilities 25 IDBI Bank Limited CRISIL A-/Positive
Fund-Based Facilities 73 Union Bank of India CRISIL A-/Positive
Non-Fund Based Limit 33 Axis Bank Limited CRISIL A2+
Non-Fund Based Limit 30 The Karnataka Bank Limited CRISIL A2+
Non-Fund Based Limit 116 Union Bank of India CRISIL A2+
Non-Fund Based Limit 75 Punjab National Bank CRISIL A2+
Non-Fund Based Limit 50 Union Bank of India CRISIL A2+
Non-Fund Based Limit 60 Punjab National Bank CRISIL A2+
Non-Fund Based Limit 96 IDBI Bank Limited CRISIL A2+
Non-Fund Based Limit 25 Canara Bank CRISIL A2+
Non-Fund Based Limit 380 State Bank of India CRISIL A2+
Non-Fund Based Limit 15 The South Indian Bank Limited CRISIL A2+
Non-Fund Based Limit 24 Bank of Bahrain and Kuwait B.S.C. CRISIL A2+
Non-Fund Based Limit 26 Bandhan Bank Limited CRISIL A2+
Non-Fund Based Limit 5 HDFC Bank Limited CRISIL A2+
Term Loan 10 SBM Bank (India) Limited CRISIL A-/Positive
Term Loan 18 DCB Bank Limited CRISIL A-/Positive
Term Loan 12 Bandhan Bank Limited CRISIL A-/Positive
Term Loan 9 The Karnataka Bank Limited CRISIL A-/Positive
Term Loan 50 State Bank of India CRISIL A-/Positive
Term Loan 40 Bajaj Finance Limited CRISIL A-/Positive
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
CRISIL Limited
M: +91 98201 77907
B: +91 22 3342 3000
ramkumar.uppara@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Sanjay Lawrence
Media Relations
CRISIL Limited
M: +91 89833 21061
B: +91 22 3342 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Smriti Singh
Team Leader
CRISIL Ratings Limited
B:+91 124 672 2000
smriti.singh@crisil.com


Anzar Quadri
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Anzar.Quadri@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html